County Profile for Bell - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -3,592,042 Total Charges 218,911,749
Fixed Assets 16,301,795 Contract Allowance 153,799,234
Other Assets 3,845 Operating Revenue 65,112,515
Total Assets 12,713,598 Operating Expenses 70,214,440
Current Liabilities 4,318,749 Operating Margin -5,101,925
Long Term Liabilities 8,084,678 Other Income 3,706,134
Total Equity 310,171 Other Expense 58,207
Total Liabilities and Equity 12,713,598 Net Profit or Loss -1,453,998

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,805 Revenue per Bed $620,119 Revenue per Person $65,112,515
Net Margin per Discharge ($1,395) Net Margin per Bed ($48,590) Net Margin per Person ($5,101,925)
Net Profit per Discharge ($398) Net Profit per Bed ($13,848) Net Profit per Person ($1,453,998)
Net Fixed Assets per Discharge $4,458 Net Fixed Assets per Bed $155,255 Net Fixed Assets per Bed $16,301,795
Long Term Debt per Discharge $2,211 Long Term Debt per Bed $76,997 Long Term Debt per Person $8,084,678
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,075 Net Fixed Assets 1,550 Population Estimate 1,151
Total Revenue 1,185 Long Term Liabilities 1,376 Total Patient Discharges 933
Net Margin 2,695 Total Patient Beds 874
Net Profit or Loss 2,826

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,002,747 11,675,690 1.0280
31 Intensive Care Unit 2,716,678 4,733,106 0.5740
32 Coronary Care Unit 0 0
43 Nursery 314,837 415,885 0.7570
44 Skilled Nursing Care 2,612,081 2,064,780 1.2651
50 Operating Room 4,109,064 22,780,760 0.1804
51 Recovery Room 99,837 1,066,962 0.0936
52 Labor and Delivery Room 927,195 370,484 2.5027

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,344,359 13 Nursing Administration 661,941
02,03 Captial Related - Movable Equipment 2,035,128 14 Central Services and Supply 62,944
04 Employee Benefits 9,081,455 15 Pharmacy 655,357
05 Administrative and General 10,723,440 16 Medical Records and Medical Library 1,179,623
06 Maintenance and Repairs 0 17 Social Services 52,883
07 Operation of Plant 2,512,430 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,252,926 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,433,299 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,995,785

County Profile for Bell - 2016